Real estate agency Madrid logo
BuySell
Property management
Manage your property hassle-free
Renovation
Transform and add value to your property
Pricing
Blog
Real estate tips and analysis
Purchase cost simulator
Calculate net cost in Madrid
Mortgage simulator
Calculate your borrowing capacity
Get your NIE
Generate your EX-15 form for free
Tax comparator
Your country vs Spain: Beckham Law
FAQ
Frequently asked questions
About
Our team in Madrid
Sign inGet started

Ready to get started?

Book a free call with our Madrid team.

Real estate agency Madrid logo

The platform that simplifies buying and managing real estate in Madrid. Find your ideal property and manage it with ease.

Madrid, Spain

contact@triadica.fr

WhatsApp

Triadica

  • Buy
  • Renovation
  • Management
  • Sell
  • Pricing

Districts

  • Madrid Center
  • Salamanca
  • Chamberí
  • Retiro

Resources

  • Purchase tax simulator
  • Mortgage simulator
  • Blog & News
  • FAQ
  • NIE Form
  • Tax comparator
  • About
  • Contact
© 2026 Triadica. All rights reserved. Investing involves risks.
PrivacyTerms of useT&CsLegal noticeCookies

Simulator

Property investment simulator – Madrid

Total project cost, financing, cashflow and yield: fully transparent.

€
50 000 €5 000 000 €
€
0 €250 000 €

Renovation, fit-out and furniture budget.

Financing

%
0%100%

Banks typically lend up to 70% of the purchase price. It can be 80% or even 90% if you are a tax resident in Spain.

%
0%7%

Current rates range from 2.00% to 4.00% for most applications.

years
130

Typical loan duration for a second home purchase.

€
0 €5 000 €

Adjust the monthly rental income based on the project under consideration.

Total project cost Net

330 985 €

Property price + taxes & fees + support fees + renovation: your total outlay.

Gross price Gross

The price shown on the listing.

300 000 €

Fees and taxes at completion

  • ITP (Property transfer tax) (6 %)18 000 €
  • Notary (estimate) (~0,5 %)1 500 €
  • Land registry (~0,4 %)1 200 €

Purchase support fees (excl. VAT)

Progressive tiers on final purchase price. Minimum €6,000 excl. VAT.

8 500 €HT

  • Slice 0 € – 250 000 € (3 %)7 500 €
  • Slice 250 000 € – 500 000 € (2 %)1 000 €
  • IVA (21 %)1 785 €
  • TTC10 285 €

Financing

Mortgage in Spain

Calculation: property price × financing %.

210 000 €

Personal contribution

Difference between total project cost and mortgage amount.

120 985 €

Monthly mortgage payment

Monthly payment based on interest rate and loan duration.

1 165 €

Cashflow & Yield

Monthly cashflow

Calculation: monthly rent – monthly mortgage payment.

35 €
Annual rental income14 400 €
Annual cashflow420 €

Gross yield on purchase price

4,8 %

Annual rental income divided by property purchase price.

Gross yield on total cost

4,4 %

Annual rental income divided by total project cost.

Check your borrowing capacity

Salary, contribution, resident vs non-resident comparison.

Talk to a speaking expert for free

15 min, no commitment

Share this simulation

Indicative estimate. Actual amounts depend on notary and cadastral value. Madrid data, for information only.